| Revenue | DKK -771K | +20% |
| EBITDA | DKK -771K | -20% |
| Net profit | DKK -1,3M | -77% |
| Total assets | DKK 751K | -88% |
| Equity | DKK -2,1M | -156% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | 741 | -1.790 | 1.633 | -642 | -771 |
| Staff expenses | -0 | -2 | -17 | -5 | -0 | -0 |
| EBITDA | 0 | 739 | -1.807 | 1.628 | -642 | -771 |
| Depreciation & amort. | -0 | -0 | -24 | -38 | -38 | -31 |
| EBIT | 0 | 739 | -1.831 | 1.591 | -679 | -802 |
| Net financials | 0 | -198 | -244 | -248 | -254 | -389 |
| Profit before tax | 0 | 541 | -2.075 | 1.343 | -933 | -1.191 |
| Tax | -0 | 119 | -456 | 296 | -205 | 99 |
| Net profit | 0 | 422 | -1.619 | 1.047 | -728 | -1.290 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 51 | 4.558 | 4.661 | 4.088 | 6.081 | 751 |
| Equity | 51 | 473 | -1.146 | -99 | -827 | -2.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4.085 | 5.803 | 4.184 | 6.908 | 2.868 |
| Total debt | 0 | 4.085 | 5.803 | 4.184 | 6.908 | 2.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MW Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JL Rungsted Ejendomme ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Søndermark | Chief Executive Officer | 0 companies |
| Morten Wind Lindegaard | Management | 0 companies |
| Jørgen Lindegaard | Chairman | 0 companies |