| Revenue | DKK 2,3M | +53% |
| EBITDA | DKK 320K | -27% |
| Net profit | DKK 76K | -65% |
| Total assets | DKK 3,4M | +60% |
| Equity | DKK 2,6M | +307% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 699 | 6 | 652 | 1.478 | 2.268 |
| Staff expenses | -624 | -268 | -718 | -1.038 | -1.948 |
| EBITDA | 75 | -262 | -66 | 440 | 320 |
| Depreciation & amort. | -13 | -45 | -147 | -134 | -138 |
| EBIT | 62 | -307 | -213 | 306 | 182 |
| Net financials | -3 | -4 | -12 | -29 | -82 |
| Profit before tax | 58 | -311 | -225 | 277 | 99 |
| Tax | 19 | 8 | -152 | 62 | 24 |
| Net profit | 39 | -318 | -73 | 215 | 76 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 313 | 837 | 1.027 | 2.125 | 3.403 |
| Equity | 54 | 486 | 413 | 628 | 2.559 |
| Long-term debt | 0 | 0 | 260 | 274 | 87 |
| Short-term debt | 253 | 338 | 354 | 1.223 | 757 |
| Total debt | 253 | 338 | 614 | 1.497 | 844 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Lindhardt Pedersen | Chief Executive Officer | 0 companies |
| Tiphaine Béguinot | Board of Directors | 0 companies |
| Hardy Bech | Board of Directors | 0 companies |
| Pia Overgaard Bjørn | Board of Directors | 0 companies |