| Revenue | DKK 2,8M | -8% |
| EBITDA | DKK 2,8M | -8% |
| Net profit | DKK 2,5M | +299% |
| Total assets | DKK 11,9M | -17% |
| Equity | DKK 2,9M | +526% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 2.120 | 2.162 | 2.463 | 1.545 | 3.065 | 2.835 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.120 | 2.162 | 2.463 | 1.545 | 3.065 | 2.835 |
| Depreciation & amort. | -1.326 | -1.374 | -1.583 | -1.962 | -3.767 | -156 |
| EBIT | 795 | 788 | 879 | -416 | -702 | 2.679 |
| Net financials | -111 | -99 | -93 | -72 | -336 | -203 |
| Profit before tax | 683 | 689 | 786 | -488 | -1.039 | 2.475 |
| Tax | 151 | 161 | 174 | -107 | 203 | -0 |
| Net profit | 532 | 528 | 613 | -381 | -1.241 | 2.475 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 7.024 | 5.921 | 6.713 | 6.138 | 14.374 | 11.930 |
| Equity | 952 | 1.480 | 2.093 | 1.712 | 471 | 2.946 |
| Long-term debt | 902 | 851 | 809 | 770 | 6.711 | 5.714 |
| Short-term debt | 4.976 | 3.420 | 3.680 | 3.598 | 7.192 | 3.270 |
| Total debt | 5.878 | 4.271 | 4.488 | 4.368 | 13.903 | 8.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2025 | — | — |
JI Management | Management | 2018 | — | — |
LI Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLI LM ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Johnny Ingemann Weller | Management | 0 companies |
| Lars Ingemann | Management | 0 companies |