| Revenue | DKK 207K | -57% |
| EBITDA | DKK 207K | -57% |
| Net profit | DKK -40K | -124% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK -802K | -5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -194 | -210 | 126 | 361 | 264 | 483 | 207 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -194 | -210 | 126 | 361 | 264 | 483 | 207 |
| Depreciation & amort. | -15 | -290 | -361 | -361 | -274 | -203 | -199 |
| EBIT | -209 | -500 | -235 | -0 | -10 | 280 | 8 |
| Net financials | -25 | -62 | -72 | -67 | -72 | -67 | -58 |
| Profit before tax | -234 | -562 | -307 | -67 | -82 | 212 | -50 |
| Tax | -51 | -124 | -68 | -15 | -18 | 48 | -10 |
| Net profit | -183 | -438 | -239 | -52 | -64 | 165 | -40 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.400 | 2.287 | 1.868 | 1.666 | 1.906 | 1.676 | 1.547 |
| Equity | -133 | -571 | -811 | -863 | -927 | -762 | -802 |
| Long-term debt | 1.164 | 1.222 | 1.258 | 1.301 | 1.780 | 1.861 | 1.824 |
| Short-term debt | 362 | 1.636 | 1.420 | 1.229 | 1.053 | 577 | 508 |
| Total debt | 1.526 | 2.858 | 2.678 | 2.529 | 2.833 | 2.438 | 2.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2019 | — | — |
JH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MED Holding ApS | Company | 66.7% | 66.7% | 2019 |
Moto Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Damkiær Pedersen | Management | 0 companies |
| Joakim Harder Schytte | Management | 0 companies |