| Revenue | DKK -901K | +1% |
| EBITDA | DKK -1,3M | -50% |
| Net profit | DKK -1,6M | -45% |
| Total assets | DKK 2,3M | +9% |
| Equity | DKK -5,3M | -42% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -392 | -910 | -972 | -893 | -901 |
| Staff expenses | -0 | -104 | -0 | -0 | -437 |
| EBITDA | -392 | -1.015 | -972 | -893 | -1.338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -392 | -1.015 | -972 | -893 | -1.338 |
| Net financials | -29 | -162 | -137 | -204 | -249 |
| Profit before tax | -421 | -1.177 | -1.109 | -1.096 | -1.587 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -421 | -1.177 | -1.109 | -1.096 | -1.587 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.459 | 2.183 | 2.155 | 2.108 | 2.302 |
| Equity | -371 | -1.548 | -2.657 | -3.753 | -5.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.830 | 3.731 | 4.812 | 5.861 | 7.643 |
| Total debt | 2.830 | 3.731 | 4.812 | 5.861 | 7.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Unofficial title | Unofficial title | 2025 | — | — |
BJ Unofficial title | Unofficial title | 2025 | — | — |
LL Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Krath | Unofficial title | 0 companies |
| Birgitte Jørgensen | Unofficial title | 0 companies |
| Lorents Leopold Asmussen | Founder | 0 companies |
| Salah Al Nasser | Chairman | 0 companies |
| Anshul Dawani | Board of Directors | 0 companies |
| Shiela Marie Anne Cabidog Casabar | Board of Directors | 0 companies |