| Revenue | DKK -376K | -108% |
| EBITDA | DKK -3,5M | -4316% |
| Net profit | DKK -3,1M | -376% |
| Total assets | DKK 5,9M | -1% |
| Equity | DKK 363K | -90% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 633 | 5.634 | 7.770 | 4.505 | -376 |
| Staff expenses | -390 | -1.793 | -4.804 | -4.585 | -3.154 |
| EBITDA | 243 | 3.841 | 2.966 | -80 | -3.530 |
| Depreciation & amort. | -0 | -7 | -0 | -6 | -62 |
| EBIT | 243 | 3.835 | 2.966 | -86 | -3.592 |
| Net financials | -53 | -159 | -486 | -738 | -401 |
| Profit before tax | 190 | 3.676 | 2.480 | -825 | -3.993 |
| Tax | 49 | 873 | 557 | -168 | -868 |
| Net profit | 141 | 2.803 | 1.923 | -656 | -3.125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.682 | 9.522 | 13.909 | 6.006 | 5.922 |
| Equity | 884 | 3.687 | 4.145 | 3.488 | 363 |
| Long-term debt | 47 | 48 | 0 | 0 | 0 |
| Short-term debt | 1.751 | 5.787 | 9.765 | 2.518 | 5.559 |
| Total debt | 1.798 | 5.834 | 9.765 | 2.518 | 5.559 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JJ Audit | Audit | 2025 |
AC Management | Management | 2019 |
| Former (1) | ||
CH Management | Management | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Christiane Hagger | Management | 0 companies |
| Anne Charlotte Lembye | Management | 0 companies |