| Revenue | DKK 1,8M | -25% |
| EBITDA | DKK -2,6M | -206% |
| Net profit | DKK -3,1M | -122% |
| Total assets | DKK 2,6M | -46% |
| Equity | DKK 696K | -75% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 486 | 1.005 | 3.100 | 2.432 | 1.821 |
| Staff expenses | -312 | -1.661 | -2.176 | -3.279 | -4.413 |
| EBITDA | 174 | -657 | 924 | -847 | -2.592 |
| Depreciation & amort. | -6 | -96 | -429 | -425 | -374 |
| EBIT | 168 | -753 | 495 | -1.272 | -2.967 |
| Net financials | -49 | -58 | -64 | -100 | -85 |
| Profit before tax | 119 | -811 | 430 | -1.372 | -3.051 |
| Tax | 27 | -14 | -0 | -0 | -0 |
| Net profit | 92 | -797 | 430 | -1.372 | -3.051 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.966 | 1.685 | 1.999 | 4.759 | 2.551 |
| Equity | 485 | -312 | 119 | 2.747 | 696 |
| Long-term debt | 1.018 | 1.068 | 839 | 360 | 742 |
| Short-term debt | 448 | 929 | 1.042 | 1.651 | 1.114 |
| Total debt | 1.466 | 1.997 | 1.881 | 2.011 | 1.856 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BF Management | Management | 2019 |
LW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
LG Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bea Fagerholt | Management | 0 companies |
| Louise Gersdorff Stenbjerre | Chief Executive Officer | 0 companies |
| Liv Winther Hyllested Møller | Chief Executive Officer | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |