| Revenue | — | — |
| EBITDA | DKK -9,8M | -67484% |
| Net profit | DKK -9,8M | -31% |
| Total assets | DKK 3,5M | -46% |
| Equity | DKK 3,2M | -52% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -14 | -46 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | 0 | -14 | -46 | -15 | -9.837 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | 0 | -14 | -46 | -15 | -9.837 |
| Net financials | 0 | -1 | -0 | -0 | -9.729 | -7.519 | -9.825 |
| Profit before tax | -5 | -1 | -0 | -14 | -9.775 | -7.534 | -9.841 |
| Tax | -0 | -0 | -0 | -0 | -1 | -5 | -1 |
| Net profit | -5 | -1 | -0 | -14 | -9.774 | -7.529 | -9.840 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.585 | 1.585 | 1.835 | 1.835 | 4.018 | 6.528 | 3.511 |
| Equity | 313 | 313 | 563 | 1.821 | 4.004 | 6.514 | 3.152 |
| Long-term debt | 1.272 | 1.272 | 1.272 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 14 | 14 | 14 | 359 |
| Total debt | 1.272 | 1.272 | 1.272 | 14 | 14 | 14 | 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invactor ApS | Company | 90.0% | 90.0% | 2023 |
MVW Nakel Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Smidt | Management | 0 companies |
| Ole Juul Jørgensen | Chairman | 0 companies |
| Troels Dyrlund Nakel | Board of Directors | 0 companies |
| Lars Steen Pedersen | Board of Directors | 0 companies |