| Revenue | DKK -58K | -36% |
| EBITDA | DKK -58K | +36% |
| Net profit | DKK -1,6M | -25% |
| Total assets | DKK 48,1M | +25% |
| Equity | DKK 30,6M | +30% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -37 | -42 | 0 | -49 | -91 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -42 | -12 | -49 | -91 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -42 | -12 | -49 | -91 | -58 |
| Net financials | 0 | -402 | -642 | -817 | -1.250 | -1.552 |
| Profit before tax | -37 | -444 | -654 | -866 | -1.340 | -1.611 |
| Tax | -0 | -0 | -11 | -29 | -51 | 0 |
| Net profit | -37 | -444 | -642 | -837 | -1.289 | -1.611 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 7.770 | 13.961 | 30.603 | 30.154 | 38.516 | 48.053 |
| Equity | 5.013 | 6.068 | 17.589 | 16.727 | 23.438 | 30.584 |
| Long-term debt | 2.750 | 7.153 | 12.651 | 13.360 | 14.630 | 16.997 |
| Short-term debt | 8 | 740 | 363 | 67 | 449 | 471 |
| Total debt | 2.758 | 7.892 | 13.014 | 13.427 | 15.078 | 17.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2019 | — | — |
BF Management | Management | 2019 | — | — |
SB Management | Management | 2020 | — | — |
MS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skovgaard & Co A/S | Company | 15.0% | 15.0% | 2021 |
Anders Lavesen Holding ApS | Company | 15.0% | 15.0% | 2021 |
Forty-Two ApS | Company | 15.0% | 15.0% | 2024 |
Stanfeld Holding ApS | Company | 10.0% | 15.0% | 2024 |
GATE Invest ApS | Company | 5.0% | 5.0% | 2022 |
KBC KAPITAL ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Friis | Founder | 0 companies |
| Benjamin Friis Stanfeld | Management | 0 companies |
| Søren Bak Jepsen | Management | 0 companies |
| Mikkel Skovgaard | Management | 0 companies |
| Jakob Hjorth Christensen | Board of Directors | 0 companies |
| Bjarne Kock Hansen | Board of Directors | 0 companies |
| Michael Seifert | Board of Directors | 0 companies |
| Thomas Kirk Albert | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Chairman | 0 companies |
| Peter Westergaard Christensen | Board of Directors | 0 companies |