| Revenue | DKK 8M | +16% |
| EBITDA | DKK -6,8M | -44% |
| Net profit | DKK -9,8M | -30% |
| Total assets | DKK 34,4M | -9% |
| Equity | DKK 3,2M | -51% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.155 | 10.235 | 10.194 | 12.572 | 5.749 | 6.883 | 8.015 |
| Staff expenses | -5.054 | -7.771 | -6.386 | -9.942 | -10.949 | -11.605 | -14.801 |
| EBITDA | -2.899 | 2.464 | 3.808 | 2.630 | -5.200 | -4.722 | -6.786 |
| Depreciation & amort. | -485 | -621 | -623 | -943 | -918 | -872 | -942 |
| EBIT | -3.384 | 1.843 | 3.185 | 1.687 | -6.117 | -5.594 | -7.728 |
| Net financials | -823 | -1.294 | -726 | 795 | -4.613 | -3.845 | -1.715 |
| Profit before tax | -4.207 | 549 | 2.459 | 2.482 | -10.730 | -9.439 | -9.444 |
| Tax | -0 | -0 | -247 | 559 | -1.001 | -1.919 | 324 |
| Net profit | -4.207 | 549 | 2.706 | 1.923 | -9.729 | -7.519 | -9.768 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 23.164 | 29.697 | 37.730 | 42.017 | 39.491 | 37.577 | 34.379 |
| Equity | -2.707 | -2.158 | 798 | 2.721 | 3.979 | 6.498 | 3.208 |
| Long-term debt | 9.888 | 10.300 | 20.579 | 21.213 | 17.239 | 13.571 | 18.910 |
| Short-term debt | 15.983 | 21.555 | 16.352 | 18.084 | 17.178 | 17.491 | 12.261 |
| Total debt | 25.871 | 31.855 | 36.931 | 39.296 | 34.417 | 31.062 | 31.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2019 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HeroCamper Group ApS | Company | 66.7% | 66.7% | 2019 |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Smidt | Management | 0 companies |
| Troels Dyrlund Nakel | Chief Executive Officer | 0 companies |
| Gudberg Björnsson | Board of Directors | 0 companies |
| Ole Juul Jørgensen | Chairman | 0 companies |
| Lars Steen Pedersen | Board of Directors | 0 companies |