| Revenue | DKK 1,1M | +106% |
| EBITDA | DKK 432K | +160% |
| Net profit | DKK -476K | +61% |
| Total assets | DKK 5M | +10% |
| Equity | DKK 2,4M | -17% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -62 | 64 | 695 | 1.063 | 538 | 1.108 |
| Staff expenses | -0 | -1 | -2 | -370 | -1.243 | -664 |
| EBITDA | -62 | 63 | 126 | 99 | -720 | 432 |
| Depreciation & amort. | -14 | -25 | -29 | -38 | -409 | -451 |
| EBIT | -76 | 38 | 97 | 61 | -1.129 | -19 |
| Net financials | -0 | -2 | -11 | -83 | -79 | -457 |
| Profit before tax | -76 | 36 | 85 | -22 | -1.208 | -476 |
| Tax | -0 | -0 | 8 | -0 | -0 | -0 |
| Net profit | -76 | 36 | 77 | -22 | -1.208 | -476 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 196 | 100 | 4.227 | 5.076 | 4.518 | 4.950 |
| Equity | -77 | -48 | 4.055 | 4.032 | 2.833 | 2.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 148 | 173 | 1.043 | 1.685 | 2.594 |
| Total debt | 274 | 148 | 173 | 1.043 | 1.685 | 2.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANDUO Holding ApS | Company | 33.3% | 33.3% | 2025 |
ASGAARD A/S | Company | 25.0% | 25.0% | 2021 |
Podevin Holding ApS | Company | 25.0% | 25.0% | 2025 |
BRØL Holding ApS | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Saimonas Skurichinas | Chief Executive Officer | 0 companies |
| Niels Peter Pretzmann | Chairman | 0 companies |
| Caspar Rose | Chairman | 0 companies |
| Michael Paul Ambrose Podevin | Board of Directors | 0 companies |