| Revenue | DKK 15,1M | -2% |
| EBITDA | DKK 998K | +255% |
| Net profit | DKK 960K | +241% |
| Total assets | DKK 4,6M | +4% |
| Equity | DKK 1,6M | +140% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7.859 | 7.675 | 11.053 | 13.677 | 15.438 | 15.100 |
| Staff expenses | -3.724 | -4.600 | -5.879 | -6.971 | -8.265 | -7.010 |
| EBITDA | 456 | 369 | -55 | 386 | -645 | 998 |
| Depreciation & amort. | -68 | -144 | -70 | -48 | -28 | -42 |
| EBIT | 388 | 225 | -125 | 338 | -673 | 956 |
| Net financials | 0 | -19 | -30 | -18 | -8 | -5 |
| Profit before tax | 388 | 206 | -155 | 320 | -681 | 960 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 388 | 206 | -155 | 320 | -681 | 960 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.165 | 3.633 | 2.957 | 3.505 | 4.370 | 4.559 |
| Equity | 994 | 1.200 | 1.045 | 1.365 | 684 | 1.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.171 | 2.433 | 1.912 | 2.140 | 3.686 | 2.915 |
| Total debt | 1.171 | 2.433 | 1.912 | 2.140 | 3.686 | 2.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2019 | — | — |
OO Management | Management | 2023 | — | — |
CK Management | Management | 2021 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KH Management | Management | 2019 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Salomonsen | Management | 0 companies |
| Olivia Orlandi Grant | Management | 0 companies |
| Christian Kirkegaard Bay | Management | 0 companies |
| Camilla Gregersen | Chief Executive Officer | 0 companies |
| Olav Hesseldahl | Chief Executive Officer | 0 companies |
| Katrine Have Damgaard | Management | 0 companies |
| Anna Bisp Asghari | Chief Executive Officer | 0 companies |
| Maja Bødtcher-Hansen | Deputy Chairman | 0 companies |
| Jesper Eigen Møller | Board of Directors | 0 companies |
| Dorthe Petersen | Board of Directors | 0 companies |
| Mikkel Bohm | Chairman | 0 companies |
| Connie Hedegaard Koksbang | Board of Directors | 0 companies |
| Annemette Færch | Deputy Chairman | 0 companies |
| Camilla Ane Wang | Board of Directors | 0 companies |
| Henrik Kolind | Board of Directors | 0 companies |
| Maria Emilia Irmgard Nielsen-Hannerup | Deputy Chairman | 0 companies |
| Thea Askjær Hass | Board of Directors | 0 companies |
| Pernille Skipper | Board of Directors | 0 companies |
| Lars Vesterløkke | Board of Directors | 0 companies |
| Jane Mylenberg | Deputy Chairman | 0 companies |