| Revenue | DKK 1,2M | +9% |
| EBITDA | DKK 699K | +20% |
| Net profit | DKK 402K | +49% |
| Total assets | DKK 2,2M | -17% |
| Equity | DKK 1,5M | +35% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.257 | 1.433 | 579 | 970 | 1.131 | 1.086 | 1.182 |
| Staff expenses | -634 | -741 | -487 | -588 | -696 | -502 | -483 |
| EBITDA | 622 | 692 | 91 | 382 | 435 | 583 | 699 |
| Depreciation & amort. | -148 | -167 | -176 | -162 | -163 | -165 | -145 |
| EBIT | 474 | 525 | -84 | 220 | 272 | 418 | 554 |
| Net financials | -98 | -88 | -80 | -74 | -78 | -70 | -35 |
| Profit before tax | 376 | 437 | -165 | 146 | 194 | 348 | 519 |
| Tax | 85 | 96 | -34 | 35 | 44 | 78 | 117 |
| Net profit | 291 | 341 | -131 | 112 | 150 | 270 | 402 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.768 | 3.418 | 3.250 | 2.331 | 2.556 | 2.600 | 2.170 |
| Equity | 391 | 732 | 601 | 712 | 863 | 1.133 | 1.534 |
| Long-term debt | 1.329 | 1.174 | 1.032 | 888 | 805 | 670 | 0 |
| Short-term debt | 1.005 | 1.431 | 1.535 | 617 | 771 | 679 | 518 |
| Total debt | 2.334 | 2.606 | 2.567 | 1.505 | 1.575 | 1.349 | 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2019 | — | — |
GB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SG Holding, Sir ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Knudsen | Management | 0 companies |
| Gunnar Børge Knudsen | Management | 0 companies |