| Revenue | DKK -2,2M | -283% |
| EBITDA | DKK -15,8M | -172% |
| Net profit | DKK -16,5M | -171% |
| Total assets | DKK 1,9M | +18% |
| Equity | DKK -15,7M | -3550% |
| Employees | 54 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.368 | 9.280 | 2.069 | 7.137 | 1.197 | -2.194 |
| Staff expenses | -17.011 | -11.335 | -13.721 | -12.718 | -7.007 | -13.590 |
| EBITDA | -16.329 | -2.055 | -11.653 | -5.731 | -5.810 | -15.785 |
| Depreciation & amort. | -1.140 | -511 | -621 | -466 | -129 | -140 |
| EBIT | -17.469 | -2.566 | -12.274 | -6.197 | -5.939 | -15.925 |
| Net financials | -51 | -177 | -80 | -193 | -144 | -758 |
| Profit before tax | -17.520 | -2.744 | -12.354 | -6.389 | -6.083 | -16.683 |
| Tax | -0 | -0 | -0 | -0 | -0 | -194 |
| Net profit | -17.520 | -2.744 | -12.354 | -6.389 | -6.083 | -16.489 |
| Item | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.065 | 12.097 | 7.836 | 3.966 | 1.656 | 1.948 |
| Equity | -8.694 | -11.438 | -23.792 | 1.027 | -431 | -15.730 |
| Long-term debt | 9.129 | 19.017 | 0 | 191 | 123 | 15.630 |
| Short-term debt | 3.631 | 4.518 | 31.628 | 2.748 | 1.964 | 2.048 |
| Total debt | 12.759 | 23.535 | 31.628 | 2.939 | 2.087 | 17.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
BBH Invest ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
REINHOLDT ENGINEERING ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 50.0% | 50.0% | 2019 | |
SAX FINANS ApS | Company | 5.0% | 5.0% | 2023 |
FINANSMANAGEMENT ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Jacobi Kyhl | Chief Executive Officer | 0 companies |
| James Paul Kirks | Chief Executive Officer | 0 companies |
| Bo Bay Hougaard | Chief Executive Officer | 0 companies |
| Ion Bilbao Baro | Chief Executive Officer | 0 companies |
| Kim Laustrup | Board of Directors | 0 companies |
| Bruno Vallejo I González | Board of Directors | 0 companies |
| Brett Matthew Johnson | Board of Directors | 0 companies |
| Henrik Lasse Lindblad | Board of Directors | 0 companies |
| Allan Sønderskov Darre | Board of Directors | 0 companies |
| Joel Borras Garcia | Board of Directors | 0 companies |
| Aslak Gottlieb | Board of Directors | 0 companies |
| Ion Bilbao Baro | Board of Directors | 0 companies |
| Søren Haugaard | Board of Directors | 0 companies |
| Mick Jørgen Fiksak Christensen | Board of Directors | 0 companies |
| Jan Ryberg Christensen | Board of Directors | 0 companies |
| Nicholas Mark Swinmurn | Board of Directors | 0 companies |
| Finn Moseholm | Chairman | 0 companies |
| John Howard Burbank III | Board of Directors | 0 companies |
| Erik Theodorus Johannus Joosten | Chairman | 0 companies |
| Jordan Ross Gardner | Chairman | 0 companies |
| Troels Peter Troelsen | Board of Directors | 0 companies |