| Revenue | DKK -1,6M | -136% |
| EBITDA | DKK -4,3M | -300% |
| Net profit | DKK -4M | -339% |
| Total assets | DKK 1,7M | -50% |
| Equity | DKK -2,1M | -207% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.490 | 1.130 | 3.309 | 4.388 | -1.597 |
| Staff expenses | -2.187 | -1.987 | -2.053 | -2.237 | -2.685 |
| EBITDA | 303 | -857 | 1.256 | 2.151 | -4.299 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -0 |
| EBIT | 295 | -864 | 1.248 | 2.143 | -4.300 |
| Net financials | -25 | -24 | -30 | 61 | 11 |
| Profit before tax | 271 | -888 | 1.218 | 2.204 | -4.288 |
| Tax | 46 | -165 | 318 | 525 | -276 |
| Net profit | 225 | -724 | 900 | 1.679 | -4.012 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.491 | 5.821 | 7.197 | 3.313 | 1.656 |
| Equity | 85 | -638 | 261 | 1.940 | -2.072 |
| Long-term debt | 85 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.321 | 6.459 | 6.936 | 1.373 | 3.728 |
| Total debt | 6.406 | 6.459 | 6.936 | 1.373 | 3.728 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2022 |
MH Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Hejlskov Mortensen | Management | 0 companies |
| Mads Høyer Frederiksen | Management | 0 companies |
| Claus Hastrup Knudsen | Board of Directors | 0 companies |
| Pernille Glargaard Rosberg Frederiksen | Board of Directors | 0 companies |
| Ole Mogens Frederiksen | Chairman | 0 companies |