| Revenue | DKK 16M | +15% |
| EBITDA | DKK 7,9M | +39% |
| Net profit | DKK 6M | +36% |
| Total assets | DKK 15,3M | -19% |
| Equity | DKK 13,1M | +19% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -255 | 1.606 | 5.611 | 15.822 | 13.941 | 15.992 |
| Staff expenses | -260 | -1.906 | -3.166 | -7.112 | -8.236 | -8.052 |
| EBITDA | -515 | -300 | 2.445 | 8.710 | 5.704 | 7.940 |
| Depreciation & amort. | -0 | -5 | -0 | -0 | -72 | -0 |
| EBIT | -515 | -305 | 2.445 | 8.710 | 5.633 | 7.940 |
| Net financials | 0 | -20 | 167 | 43 | 217 | -147 |
| Profit before tax | -515 | -326 | 2.612 | 8.753 | 5.850 | 7.793 |
| Tax | -0 | -0 | 350 | 1.934 | 1.443 | 1.792 |
| Net profit | -515 | -326 | 2.262 | 6.819 | 4.406 | 6.001 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.184 | 6.804 | 12.241 | 17.795 | 18.798 | 15.256 |
| Equity | 2.149 | 5.827 | 10.893 | 12.713 | 11.039 | 13.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 976 | 1.347 | 5.068 | 7.759 | 2.132 |
| Total debt | 35 | 976 | 1.347 | 5.068 | 7.759 | 2.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North-East Family Office ApS | Company | 25.0% | 25.0% | 2021 |
FRANK LYHNE ApS | Company | 25.0% | 25.0% | 2019 |
Peter Sandberg Management ApS | Company | 25.0% | 25.0% | 2019 |
BOGANI ApS | Company | 5.0% | 5.0% | 2020 |
SAGILD ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 33.3% | 33.3% | 2018 | |
NETSUOM ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sandberg | Management | 0 companies |
| Christian Sagild | Board of Directors | 0 companies |
| Raed Maki Mohamed Sarhan | Board of Directors | 0 companies |
| Jan-Ole Hansen | Board of Directors | 0 companies |
| Jens Rytter | Board of Directors | 0 companies |
| Steen Parsholt | Board of Directors | 0 companies |
| Michael Vangsgaard Christensen | Board of Directors | 0 companies |
| Frank Lyhne Hansen | Chairman | 0 companies |
| Søren Grønborg Thorsen | Board of Directors | 0 companies |