| Revenue | DKK 7,8M | +50% |
| EBITDA | DKK 3,8M | -1% |
| Net profit | DKK 2,8M | -4% |
| Total assets | DKK 5,6M | +13% |
| Equity | DKK 3,1M | +2% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 782 | 521 | 1.280 | 5.198 | 7.803 |
| Staff expenses | -0 | -0 | -0 | -1.356 | -4.016 |
| EBITDA | 782 | 521 | 1.280 | 3.843 | 3.787 |
| Depreciation & amort. | -138 | -138 | -138 | -138 | -138 |
| EBIT | 644 | 384 | 1.142 | 3.705 | 3.649 |
| Net financials | -43 | -4 | -2 | -2 | -85 |
| Profit before tax | 601 | 380 | 1.140 | 3.703 | 3.564 |
| Tax | 110 | 82 | 254 | 816 | 805 |
| Net profit | 491 | 298 | 886 | 2.887 | 2.758 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.218 | 778 | 1.396 | 4.991 | 5.639 |
| Equity | 724 | 572 | 1.008 | 2.995 | 3.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 207 | 388 | 1.997 | 2.586 |
| Total debt | 494 | 207 | 388 | 1.997 | 2.586 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SG Management | Management | 2019 |
MK Management | Management | 2019 |
PK Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Gough | Management | 0 companies |
| Mads Kessel | Management | 0 companies |
| Peter Kofoed Jeppesen Alexanian | Management | 0 companies |