| Revenue | DKK -18K | -96% |
| EBITDA | DKK -18K | +96% |
| Net profit | DKK -58K | +83% |
| Total assets | DKK 4,2M | +0% |
| Equity | DKK 2,6M | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.648 | 3.849 | -784 | 923 | -401 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.648 | 3.849 | -784 | 923 | -401 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.648 | 3.849 | -784 | 923 | -401 | -18 |
| Net financials | -8 | -13 | 119 | -45 | -32 | -57 |
| Profit before tax | 3.641 | 3.836 | -665 | 878 | -433 | -75 |
| Tax | 806 | 844 | -146 | 218 | -95 | -16 |
| Net profit | 2.834 | 2.992 | -519 | 660 | -338 | -58 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 54.476 | 11.238 | 10.115 | 4.216 | 4.147 | 4.158 |
| Equity | 2.884 | 2.877 | 2.358 | 3.017 | 2.680 | 2.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51.592 | 8.362 | 7.757 | 1.199 | 1.467 | 1.537 |
| Total debt | 51.592 | 8.362 | 7.757 | 1.199 | 1.467 | 1.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2025 | — | — |
MM Management | Management | 2023 | — | — |
JB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PGE ApS | Company | 66.7% | 66.7% | 2019 |
BORGEN INVEST ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Balsby Wilkens | Unofficial title | 0 companies |
| Mogens Mathiasen | Management | 0 companies |
| John Bo Nielsen | Management | 0 companies |
| Allan Nørgaard | Board of Directors | 0 companies |