| Revenue | DKK 3,5M | -22% |
| EBITDA | DKK 760K | -54% |
| Net profit | DKK -155K | -143% |
| Total assets | DKK 5,2M | -16% |
| Equity | DKK 1,4M | -10% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 797 | 2.264 | 4.084 | 4.464 | 4.556 | 3.546 |
| Staff expenses | -483 | -1.247 | -2.975 | -2.721 | -2.509 | -2.201 |
| EBITDA | 314 | 1.017 | 1.078 | 1.732 | 1.663 | 760 |
| Depreciation & amort. | -169 | -506 | -985 | -938 | -1.002 | -807 |
| EBIT | 145 | 511 | 93 | 794 | 662 | -48 |
| Net financials | -95 | -74 | -173 | -136 | -195 | -152 |
| Profit before tax | 50 | 437 | -80 | 658 | 466 | -200 |
| Tax | 12 | 97 | -17 | 145 | 103 | -45 |
| Net profit | 38 | 340 | -64 | 512 | 364 | -155 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.336 | 3.948 | 8.038 | 7.771 | 6.238 | 5.244 |
| Equity | 228 | 568 | 1.186 | 1.199 | 1.562 | 1.407 |
| Long-term debt | 2.719 | 2.182 | 4.288 | 3.732 | 2.371 | 1.702 |
| Short-term debt | 1.377 | 1.128 | 2.511 | 2.642 | 2.044 | 1.919 |
| Total debt | 4.095 | 3.310 | 6.799 | 6.374 | 4.415 | 3.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2019 | — | — |
MS Management | Management | 2021 | — | — |
TN Management | Management | 2021 | — | — |
RL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUNE LUND HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
TORBEN NØRGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Mogens Sund Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Fly | Management | 0 companies |
| Mogens Sund | Management | 0 companies |
| Torben Nørgaard | Management | 0 companies |
| Rune Lund | Management | 0 companies |