| Revenue | DKK 3,2M | +12% |
| EBITDA | DKK -1,5M | +3% |
| Net profit | DKK -3,7M | -132% |
| Total assets | DKK 17,4M | +59% |
| Equity | DKK 7,3M | +9% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 457 | 528 | -701 | 1.717 | 2.858 | 3.215 |
| Staff expenses | -0 | -223 | -718 | -1.923 | -2.744 | -4.420 | -4.736 |
| EBITDA | 0 | 234 | -190 | -2.625 | -1.027 | -1.562 | -1.521 |
| Depreciation & amort. | -0 | -19 | -75 | -121 | -144 | -262 | -3.110 |
| EBIT | 0 | 215 | -265 | -2.745 | -1.171 | -1.824 | -4.631 |
| Net financials | 0 | -0 | -1 | -82 | -40 | -198 | -423 |
| Profit before tax | 0 | 215 | -266 | -2.827 | -1.211 | -2.022 | -5.055 |
| Tax | -0 | 48 | -58 | -606 | -267 | -427 | -1.354 |
| Net profit | 0 | 167 | -207 | -2.222 | -944 | -1.595 | -3.701 |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 50 | 475 | 391 | 6.308 | 12.997 | 10.954 | 17.417 |
| Equity | 50 | 217 | 10 | 5.448 | 8.205 | 6.710 | 7.295 |
| Long-term debt | 0 | 0 | 12 | 6 | 6 | 7 | 7 |
| Short-term debt | 0 | 230 | 369 | 842 | 4.729 | 2.698 | 7.818 |
| Total debt | 0 | 230 | 381 | 848 | 4.735 | 2.705 | 7.824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 2019 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBJ Holding ApS | Company | 50.0% | 50.0% | 2024 |
ECCO Investment Corporation A/S | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Johannsen | Management | 0 companies |
| Anders Thyboe Lindhardt | Chief Executive Officer | 0 companies |
| Peter Dahl | Chairman | 0 companies |
| Peter Schøtt Knudsen | Board of Directors | 0 companies |
| Thomas Meyer Gøgsig | Board of Directors | 0 companies |
| Tommy Thansky | Board of Directors | 0 companies |
| Peter Heydorn Kristensen | Chairman | 0 companies |
| Maria Apostolaki | Chairman | 0 companies |