| Revenue | DKK 4M | +33% |
| EBITDA | DKK 856K | +38% |
| Net profit | DKK 673K | +63% |
| Total assets | DKK 2,3M | +20% |
| Equity | DKK 1,4M | +68% |
| Employees | 18 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 864 | 1.326 | 1.939 | 2.070 | 3.040 | 4.033 |
| Staff expenses | -1.003 | -989 | -1.463 | -1.819 | -2.422 | -3.155 |
| EBITDA | -139 | 337 | 476 | 251 | 618 | 856 |
| Depreciation & amort. | -29 | -77 | -18 | -61 | -70 | -41 |
| EBIT | -168 | 261 | 458 | 190 | 547 | 815 |
| Net financials | -2 | -4 | -5 | -6 | -1 | 15 |
| Profit before tax | -170 | 257 | 453 | 183 | 547 | 829 |
| Tax | -37 | 57 | 106 | 79 | 134 | 156 |
| Net profit | -133 | 200 | 347 | 104 | 413 | 673 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 330 | 608 | 984 | 1.116 | 1.919 | 2.309 |
| Equity | -83 | 117 | 464 | 498 | 841 | 1.414 |
| Long-term debt | 270 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 491 | 517 | 464 | 877 | 893 |
| Total debt | 413 | 491 | 517 | 464 | 877 | 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2019 | — | — |
CZ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christoffer Z Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Julian Herskind | Management | 0 companies |
| Christoffer Zwergius | Chief Executive Officer | 0 companies |
| Caroline Linnig | Board of Directors | 0 companies |