| Revenue | DKK 10,3M | +2% |
| EBITDA | DKK 9,9M | -7% |
| Net profit | DKK -3,5M | +13% |
| Total assets | DKK 282,6M | -1% |
| Equity | DKK 6,8M | -31% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | -497 | 4.276 | 10.828 | 10.099 | 10.291 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -239 | 7.120 | 30.042 | -340 | 10.605 | 9.914 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -56 | -61 | -37 |
| EBIT | -88 | -239 | 7.120 | 30.017 | -395 | 10.544 | 9.877 |
| Net financials | -50 | -10 | -16 | -2.828 | -14.813 | -15.722 | -14.356 |
| Profit before tax | -138 | -250 | 7.104 | 27.189 | -15.208 | -5.178 | -4.479 |
| Tax | -0 | -0 | 1.479 | 5.982 | -3.261 | -1.139 | -985 |
| Net profit | -138 | -250 | 5.625 | 21.207 | -11.948 | -4.039 | -3.494 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.059 | 46.025 | 197.933 | 306.108 | 297.585 | 285.697 | 282.596 |
| Equity | -88 | 162 | 5.787 | 28.516 | 14.580 | 9.965 | 6.843 |
| Long-term debt | 1.071 | 44.099 | 75.449 | 263.020 | 271.788 | 265.197 | 266.397 |
| Short-term debt | 75 | 1.763 | 115.217 | 6.682 | 7.148 | 7.768 | 7.469 |
| Total debt | 1.147 | 45.862 | 190.666 | 269.702 | 278.937 | 272.965 | 273.866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2019 | — | — |
JN Management | Management | 2024 | — | — |
CP Management | Management | 2019 | — | — |
TE Management | Management | 2026 | — | — |
RH Management | Management | 2019 | — | — |
PC Management | Management | 2022 | — | — |
MA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plushusene 2 Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Olli Juhani Fischer | Management | 0 companies |
| Jacob Nowak Chemnitz | Management | 0 companies |
| Claus Porsgaard | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Per Christian Hansen | Management | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |