| Revenue | DKK 2,8M | +25% |
| EBITDA | DKK 441K | +12369% |
| Net profit | DKK 321K | +2579% |
| Total assets | DKK 1,5M | +41% |
| Equity | DKK 530K | +154% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.090 | 1.441 | 2.477 | 2.252 | 2.818 |
| Staff expenses | -1.047 | -1.323 | -2.082 | -2.248 | -2.377 |
| EBITDA | 43 | 118 | 395 | 4 | 441 |
| Depreciation & amort. | -0 | -7 | -16 | -24 | -45 |
| EBIT | 43 | 111 | 379 | -21 | 396 |
| Net financials | -10 | -8 | -9 | 6 | 17 |
| Profit before tax | 33 | 103 | 370 | -14 | 413 |
| Tax | 7 | 23 | 82 | -1 | 92 |
| Net profit | 26 | 80 | 288 | -13 | 321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 560 | 606 | 1.027 | 1.055 | 1.491 |
| Equity | -146 | -66 | 222 | 209 | 530 |
| Long-term debt | 182 | 191 | 200 | 146 | 146 |
| Short-term debt | 525 | 481 | 592 | 690 | 783 |
| Total debt | 706 | 672 | 792 | 836 | 929 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 33.33–49.99% | 33.33% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Refshauge Kristensen | Management | 0 companies |
| Mikkel Vind | Chairman | 0 companies |
| Dan Rosenlund | Board of Directors | 0 companies |
| Niels Vind Knudsen | Board of Directors | 0 companies |