| Revenue | DKK 248K | +16% |
| EBITDA | DKK 248K | +16% |
| Net profit | DKK 89K | +340% |
| Total assets | DKK 4,2M | +0% |
| Equity | DKK 102K | +673% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -51 | 95 | 15 | 17 | 199 | 213 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 95 | 15 | 17 | 199 | 213 | 248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 95 | 15 | 17 | 199 | 213 | 248 |
| Net financials | -20 | -34 | -40 | -56 | -175 | -193 | -145 |
| Profit before tax | -71 | 61 | -26 | -39 | 23 | 20 | 103 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 14 |
| Net profit | -71 | 61 | -26 | -39 | 23 | 20 | 89 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.965 | 3.467 | 3.542 | 3.572 | 4.167 | 4.167 | 4.167 |
| Equity | -71 | -10 | 9 | -30 | -7 | 13 | 102 |
| Long-term debt | 2.113 | 2.480 | 2.392 | 2.309 | 2.712 | 2.652 | 2.575 |
| Short-term debt | 923 | 998 | 1.141 | 1.294 | 1.462 | 1.502 | 1.490 |
| Total debt | 3.036 | 3.478 | 3.533 | 3.603 | 4.174 | 4.154 | 4.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
MS Management | Management | 2019 | — | — |
JB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havelågen1 ApS | Company | 33.3% | 33.3% | 2019 |
JØRN BACH HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
MH Regnskab ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Smidt Hansen | Management | 0 companies |
| Michael Smidt Hansen | Management | 0 companies |
| Jørn Bach Hansen | Management | 0 companies |