| Revenue | DKK -16K | -48% |
| EBITDA | DKK -16K | +48% |
| Net profit | DKK -347K | +4% |
| Total assets | DKK 340K | -49% |
| Equity | DKK -2,6M | -16% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -174 | -156 | -560 | -66 | -31 | -16 |
| Staff expenses | -0 | -478 | -242 | -50 | -0 | -0 |
| EBITDA | -174 | -634 | -802 | -15 | -31 | -16 |
| Depreciation & amort. | -0 | -0 | -331 | -331 | -331 | -331 |
| EBIT | -174 | -634 | -1.133 | -347 | -362 | -347 |
| Net financials | 0 | 2 | -2 | -0 | -1 | -0 |
| Profit before tax | -173 | -632 | -1.136 | -347 | -363 | -347 |
| Tax | -274 | 97 | -217 | -0 | -0 | -0 |
| Net profit | 101 | -729 | -918 | -347 | -363 | -347 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.383 | 1.851 | 1.337 | 1.004 | 667 | 340 |
| Equity | 151 | -578 | -1.496 | -1.843 | -2.206 | -2.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.232 | 2.212 | 2.834 | 2.847 | 2.873 | 2.893 |
| Total debt | 1.232 | 2.212 | 2.834 | 2.847 | 2.873 | 2.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clarence Holding ApS | Company | 50.0% | 50.0% | 2019 |
Big Dreams Holding ApS | Company | 25.0% | 25.0% | 2019 |
Kjær Friis ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Stokbro Andersen | Management | 0 companies |