| Revenue | DKK 11,5M | +5% |
| EBITDA | DKK 85K | +113% |
| Net profit | DKK -420K | -312% |
| Total assets | DKK 5,5M | +26% |
| Equity | DKK -6,5M | -7% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.167 | 3.145 | 2.346 | 5.396 | 10.859 | 11.456 |
| Staff expenses | -803 | -3.251 | -4.353 | -9.767 | -11.539 | -11.371 |
| EBITDA | 364 | -106 | -2.007 | -4.371 | -680 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 364 | -106 | -2.007 | -4.371 | -680 | 85 |
| Net financials | -11 | -5 | -19 | -72 | -105 | -313 |
| Profit before tax | 353 | -111 | -2.026 | -4.443 | -785 | -228 |
| Tax | 83 | -0 | -0 | -0 | -983 | 192 |
| Net profit | 270 | -111 | -2.026 | -4.443 | 198 | -420 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.657 | 1.117 | 1.671 | 1.071 | 4.393 | 5.518 |
| Equity | 320 | 209 | -1.817 | -6.259 | -6.062 | -6.481 |
| Long-term debt | 0 | 0 | 1.411 | 1.645 | 132 | 126 |
| Short-term debt | 1.337 | 908 | 2.077 | 5.685 | 10.323 | 11.873 |
| Total debt | 1.337 | 908 | 3.488 | 7.330 | 10.455 | 11.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Better Holding 2012 A/S | Company | 66.7% | 66.7% | 2025 |
Mariussen Holding ApS | Company | 25.0% | 25.0% | 2019 |
Salling Holdings ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Nyvang-Székely Mariussen | Chief Executive Officer | 0 companies |
| Carsten Gjørtler Salling | Management | 0 companies |
| Jesper Søgaard | Board of Directors | 0 companies |
| Christian Kirk Rasmussen | Board of Directors | 0 companies |