| Revenue | DKK -442K | -65% |
| EBITDA | DKK -442K | +67% |
| Net profit | DKK -167K | +78% |
| Total assets | DKK 2,4M | -10% |
| Equity | DKK -274K | -156% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4.014 | 2.330 | 1.231 | -1.270 | -442 |
| Staff expenses | -3.051 | -2.213 | -1.665 | -51 | -0 |
| EBITDA | 963 | 117 | -434 | -1.320 | -442 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 963 | 117 | -434 | -1.320 | -442 |
| Net financials | -16 | -63 | 37 | 370 | 230 |
| Profit before tax | 947 | 54 | -397 | -951 | -212 |
| Tax | 87 | -0 | -86 | -191 | -45 |
| Net profit | 860 | 54 | -311 | -760 | -167 |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.102 | 3.286 | 2.166 | 2.635 | 2.374 |
| Equity | 910 | 964 | 653 | -107 | -274 |
| Long-term debt | 87 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.105 | 2.322 | 1.514 | 2.742 | 2.649 |
| Total debt | 1.192 | 2.322 | 1.514 | 2.742 | 2.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2019 | — | — |
KW Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNWV Holding ApS | Company | 50.0% | 50.0% | 2019 |
Ophelia Holding ApS | Company | 50.0% | 50.0% | 2019 |
STANDOUT A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Nielsen | Management | 0 companies |
| Klaus Walkusch | Management | 0 companies |
| Natacha Færch Westergaard | Board of Directors | 0 companies |
| Storm Elliot Sander Flensburg | Chairman | 0 companies |
| Jannie Villerup Walkusch | Chairman | 0 companies |
| Jeppe Kragmann | Board of Directors | 0 companies |