| Revenue | DKK 3,2M | -272% |
| EBITDA | DKK 3,2M | +272% |
| Net profit | DKK 3,5M | +269% |
| Total assets | DKK 45,6M | -28% |
| Equity | DKK -408K | +89% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 234 | 988 | -1.567 | -1.423 | -1.834 | 3.156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 988 | -1.567 | -1.423 | -1.834 | 3.156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 234 | 988 | -1.567 | -1.423 | -1.834 | 3.156 |
| Net financials | -15 | 28 | -81 | 249 | -206 | 295 |
| Profit before tax | 219 | 1.015 | -1.649 | -1.175 | -2.040 | 3.451 |
| Tax | 49 | 232 | -0 | -0 | -0 | -0 |
| Net profit | 170 | 783 | -1.649 | -1.175 | -2.040 | 3.451 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.994 | 13.794 | 14.798 | 47.082 | 63.247 | 45.553 |
| Equity | 220 | 1.004 | -645 | -1.820 | -3.859 | -408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.774 | 12.790 | 15.443 | 48.901 | 67.107 | 45.961 |
| Total debt | 1.774 | 12.790 | 15.443 | 48.901 | 67.107 | 45.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2019 | — | — |
KR Management | Management | 2019 | — | — |
DH Management | Management | 2019 | — | — |
MS Management | Management | 2019 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EA Management | Management | 2019 | — | — |
BR Management | Management | 2022 | — | — |
AA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2021 | |
FAMILIE & VÆKST ApS | Company | 10.0% | 10.0% | 2019 |
Mini M.I.L ApS | Company | 10.0% | 10.0% | 2019 |
ADES HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
GJEDDEGAARDEN ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2019 | |
Forty-Two ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fløe Nielsen | Management | 0 companies |
| Klaus Randel Nyengaard | Management | 0 companies |
| David Helgason | Management | 0 companies |
| Michael Seifert | Management | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Chief Executive Officer | 0 companies |
| Esben Andreas Kjærsgaard Gadsbøll | Management | 0 companies |
| Benjamin Ratz | Management | 0 companies |
| Alexander Aghassipour | Management | 0 companies |