| Revenue | DKK 470,7M | +14% |
| EBITDA | DKK 21,4M | +218% |
| Net profit | DKK 14,7M | +502% |
| Total assets | DKK 48,8M | -55% |
| Equity | DKK 29,8M | +97% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4.388 | -2.177 | 6.556 | 10.697 | 412.516 | 470.678 |
| Staff expenses | -498 | -0 | -0 | -0 | -0 | -676 |
| EBITDA | 3.890 | -2.177 | 6.556 | 10.697 | 6.747 | 21.434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.890 | -2.177 | 6.556 | 10.697 | 6.747 | 21.434 |
| Net financials | 271 | -264 | -798 | -1.837 | -3.600 | -2.544 |
| Profit before tax | 4.161 | -2.441 | 5.758 | 8.860 | 3.146 | 18.889 |
| Tax | 916 | -492 | 1.267 | 1.979 | 709 | 4.205 |
| Net profit | 3.246 | -1.949 | 4.491 | 6.881 | 2.437 | 14.685 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 32.752 | 42.827 | 33.671 | 99.481 | 108.928 | 48.750 |
| Equity | 3.296 | 1.347 | 5.838 | 12.719 | 15.157 | 29.841 |
| Long-term debt | 0 | 0 | 25.200 | 8.346 | 77.104 | 0 |
| Short-term debt | 29.456 | 41.481 | 2.633 | 78.416 | 16.667 | 18.909 |
| Total debt | 29.456 | 41.481 | 27.833 | 86.762 | 93.771 | 18.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2019 | — | — |
GR Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Engilbertsson | Management | 0 companies |
| Gunnar Runar Gunnarsson | Management | 0 companies |
| Runolfur Gudmundsson | Chairman | 0 companies |