| Revenue | DKK 957K | +5% |
| EBITDA | DKK 982K | +162% |
| Net profit | DKK 323K | +120% |
| Total assets | DKK 27,8M | +0% |
| Equity | DKK 10,1M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.610 | 1.085 | 1.022 | 915 | 957 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.610 | 7.197 | 1.953 | -1.592 | 982 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.610 | 7.197 | 1.953 | -1.592 | 982 |
| Net financials | -486 | -139 | -237 | -484 | -567 |
| Profit before tax | 3.125 | 7.058 | 1.716 | -2.077 | 415 |
| Tax | 687 | 1.638 | 485 | -486 | 91 |
| Net profit | 2.438 | 5.420 | 1.232 | -1.591 | 323 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.015 | 29.814 | 30.422 | 27.772 | 27.815 |
| Equity | 4.713 | 10.133 | 11.365 | 9.774 | 10.097 |
| Long-term debt | 16.803 | 14.752 | 14.377 | 14.119 | 13.691 |
| Short-term debt | 1.243 | 2.307 | 1.806 | 1.565 | 1.684 |
| Total debt | 18.047 | 17.059 | 16.183 | 15.684 | 15.374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (3) | ||
JN Management | Management | 2019 – 2020 |
HH Management | Management | 2019 – 2021 |
DH Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Hans Henrik Enevoldsen | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |