| Revenue | DKK 7,3M | -31% |
| EBITDA | DKK 198K | +140% |
| Net profit | DKK 155K | +136% |
| Total assets | DKK 3M | -3% |
| Equity | DKK -396K | +28% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.782 | 7.220 | 9.194 | 10.716 | 7.347 |
| Staff expenses | -5.962 | -6.268 | -8.715 | -10.524 | -6.310 |
| EBITDA | 419 | -161 | -197 | -489 | 198 |
| Depreciation & amort. | -77 | -77 | -45 | -44 | -39 |
| EBIT | 342 | -238 | -242 | -533 | 159 |
| Net financials | -72 | -37 | -3 | -17 | 53 |
| Profit before tax | 271 | -275 | -245 | -551 | 212 |
| Tax | 65 | -58 | -58 | -115 | 57 |
| Net profit | 206 | -216 | -187 | -436 | 155 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.429 | 2.677 | 2.822 | 3.052 | 2.970 |
| Equity | 288 | 71 | -115 | -551 | -396 |
| Long-term debt | 608 | 449 | 322 | 343 | 193 |
| Short-term debt | 2.360 | 2.134 | 2.587 | 3.241 | 3.158 |
| Total debt | 2.968 | 2.583 | 2.909 | 3.584 | 3.351 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
BS Management | Management | 2019 – 2022 |
HB Management | Management | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Skifter Clemmensen | Management | 0 companies |
| Henrik Baier Wedell | Management | 0 companies |
| Birgitte Nørrelund | Chief Executive Officer | 0 companies |
| Jesper Theodorsen | Board of Directors | 0 companies |
| Eric Christopher Oscar Wanscher | Chairman | 0 companies |
| Lars Toftegaard Olsen | Board of Directors | 0 companies |
| Bent Bruno Clemmensen | Board of Directors | 0 companies |
| Lilly Jørgensen | Board of Directors | 0 companies |
| Mette Saksager Skifter | Board of Directors | 0 companies |
| Erik Bjarne Clemmensen | Chairman | 0 companies |