| Revenue | DKK -64K | +141% |
| EBITDA | DKK 1,3M | -52% |
| Net profit | DKK -1,8M | +40% |
| Total assets | DKK 70,1M | -1% |
| Equity | DKK 42,2M | -4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | -30 | -30 | -5 | -26 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -51 | -30 | -30 | 2.663 | 2.628 | 1.264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -51 | -30 | -30 | 2.663 | 2.628 | 1.264 |
| Net financials | -539 | -1.055 | 10.524 | 3.041 | -5.338 | -5.308 | -2.633 |
| Profit before tax | -564 | -1.105 | 10.494 | 3.011 | -2.675 | -2.680 | -1.369 |
| Tax | -124 | -489 | -331 | -325 | -588 | 335 | 438 |
| Net profit | -440 | -617 | 10.826 | 3.336 | -2.087 | -3.015 | -1.807 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 69.154 | 72.181 | 73.545 | 70.374 | 71.421 | 70.736 | 70.088 |
| Equity | 10.409 | 12.359 | 15.484 | 15.740 | 13.654 | 44.030 | 42.223 |
| Long-term debt | 49.797 | 56.474 | 58.036 | 54.607 | 57.275 | 26.538 | 27.865 |
| Short-term debt | 8.947 | 3.348 | 24 | 28 | 493 | 168 | 0 |
| Total debt | 58.745 | 59.822 | 58.061 | 54.634 | 57.768 | 26.706 | 27.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2019 | — | — |
TI Founder | Founder | 2019 | — | — |
KJ Management | Management | 2019 | — | — |
MJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Thomas Hawksley | Management | 0 companies |
| TECSYS INC. | Founder | 0 companies |
| Klaus Juhl | Management | 0 companies |
| Mark Joseph Bentler | Management | 0 companies |