| Revenue | DKK 50K | +0% |
| EBITDA | DKK 40K | +5% |
| Net profit | DKK 33K | +6% |
| Total assets | DKK 239K | +15% |
| Equity | DKK 220K | +18% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -7 | 15 | 40 | 50 | 50 | 50 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 15 | 40 | 40 | 38 | 38 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 15 | 40 | 40 | 38 | 38 | 40 |
| Net financials | 0 | 0 | 3 | 3 | 3 | 1 | 2 |
| Profit before tax | -7 | 15 | 43 | 43 | 41 | 39 | 42 |
| Tax | -0 | 2 | 9 | 9 | 9 | 8 | 9 |
| Net profit | -7 | 13 | 34 | 34 | 32 | 31 | 33 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 50 | 69 | 109 | 143 | 176 | 207 | 239 |
| Equity | 43 | 56 | 90 | 124 | 156 | 187 | 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 13 | 19 | 19 | 20 | 20 | 19 |
| Total debt | 7 | 13 | 19 | 19 | 20 | 20 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2019 | — | — |
JF Management | Management | 2019 | — | — |
CL Management | Management | 2019 | — | — |
SR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heartcore Capital A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Marie Sveinbjørnsson | Management | 0 companies |
| Jimmy Fussing Nielsen | Management | 0 companies |
| Christian Lindegaard Jepsen | Management | 0 companies |
| Søren Rask Tange | Management | 0 companies |