| Revenue | DKK -54K | — |
| EBITDA | DKK -54K | -15% |
| Net profit | DKK 3K | +100% |
| Total assets | DKK 50,4M | +6% |
| Equity | DKK 40,2M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -42 | -32 | -47 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -42 | -32 | -47 | -54 |
| Net financials | 11 | 15 | -29.928 | -4.943 | 46 |
| Profit before tax | -22 | -28 | -29.960 | -4.990 | -8 |
| Tax | -8 | -15 | -7 | -9 | -11 |
| Net profit | -14 | -13 | -29.953 | -4.981 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76.065 | 76.867 | 45.251 | 47.646 | 50.404 |
| Equity | 75.188 | 75.175 | 45.222 | 40.241 | 40.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 877 | 1.692 | 29 | 7.405 | 10.160 |
| Total debt | 877 | 1.692 | 29 | 7.405 | 10.160 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Management | Management | 2019 |
TR Management | Management | 2019 |
| Former (1) | ||
MP Management | Management | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Møller Pedersen | Management | 0 companies |
| Thomas Riis | Management | 0 companies |
| Mads Peter Hytteballe Andersen | Management | 0 companies |