| Revenue | — | — |
| EBITDA | DKK -19K | -5% |
| Net profit | DKK -33K | -3% |
| Total assets | DKK 867K | +1% |
| Equity | DKK 130K | -20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | -13 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -27 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -27 | -18 | -19 |
| Net financials | 16.693 | -9 | -3 | -23 | -23 |
| Profit before tax | 16.687 | -22 | -30 | -41 | -42 |
| Tax | -10 | -5 | -7 | -9 | -9 |
| Net profit | 16.697 | -17 | -24 | -32 | -33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.793 | 914 | 918 | 858 | 867 |
| Equity | 16.674 | 217 | 194 | 162 | 130 |
| Long-term debt | 1.114 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 697 | 724 | 696 | 737 |
| Total debt | 1.119 | 697 | 724 | 696 | 737 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (1) | ||
HR Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |