| Revenue | DKK -215K | -66% |
| EBITDA | DKK -455K | +49% |
| Net profit | DKK 4,1M | +57% |
| Total assets | DKK 38,8M | -9% |
| Equity | DKK 17M | -60% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -20 | -14 | -81 | -113 | -148 | -631 | -215 |
| Staff expenses | -50 | -120 | -230 | -240 | -240 | -270 | -240 |
| EBITDA | -70 | -134 | -311 | -353 | -388 | -901 | -455 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -134 | -311 | -353 | -388 | -901 | -455 |
| Net financials | 674 | 2.147 | 4.358 | 603 | 1.922 | 4.292 | 5.840 |
| Profit before tax | 604 | 2.012 | 4.046 | 250 | 1.534 | 3.391 | 5.384 |
| Tax | 135 | 457 | 904 | 63 | 358 | 786 | 1.292 |
| Net profit | 470 | 1.555 | 3.143 | 187 | 1.176 | 2.604 | 4.092 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 45.546 | 47.100 | 50.162 | 50.159 | 49.913 | 42.711 | 38.838 |
| Equity | 45.470 | 46.925 | 49.954 | 50.141 | 49.816 | 42.420 | 17.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 175 | 207 | 18 | 97 | 291 | 21.825 |
| Total debt | 76 | 175 | 207 | 18 | 97 | 291 | 21.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mosco III ApS | Company | 100.0% | 100.0% | 2025 |
Mosco II ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ternholt-Pedersen | Management | 0 companies |
| Elin Merete Nielsen | Board of Directors | 0 companies |
| Søren Juhl Nielsen | Chairman | 0 companies |
| Anette Juhl Ternholt-Pedersen | Board of Directors | 0 companies |