| Revenue | DKK -406 | -95% |
| EBITDA | DKK -406 | +95% |
| Net profit | DKK -22K | +86% |
| Total assets | DKK 285K | -13% |
| Equity | DKK 146K | -13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 84 | 19 | 61 | -53 | 45 | -9 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 19 | 61 | -53 | 45 | -9 | -0 |
| Depreciation & amort. | -59 | -200 | -223 | -225 | -223 | -165 | -24 |
| EBIT | 26 | -181 | -162 | -278 | -178 | -173 | -24 |
| Net financials | -7 | -21 | -21 | -22 | -24 | -24 | -5 |
| Profit before tax | 19 | -202 | -184 | -300 | -202 | -197 | -29 |
| Tax | 5 | -44 | -40 | -66 | -44 | -43 | -6 |
| Net profit | 14 | -157 | -143 | -234 | -158 | -154 | -22 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.177 | 987 | 827 | 1.064 | 930 | 328 | 285 |
| Equity | 514 | 357 | 214 | 480 | 322 | 168 | 146 |
| Long-term debt | 507 | 527 | 548 | 570 | 593 | 116 | 121 |
| Short-term debt | 125 | 78 | 66 | 15 | 15 | 43 | 18 |
| Total debt | 632 | 605 | 614 | 585 | 608 | 160 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAARUP OG PARTNERS A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Mejlby Jørgensen | Management | 0 companies |
| Henrik Faarup | Chairman | 0 companies |
| Søren Mejlby Asp Behrens | Board of Directors | 0 companies |
| Lars Severin Klausen | Chairman | 0 companies |