| Revenue | DKK 8,7M | +28% |
| EBITDA | DKK 917K | +201% |
| Net profit | DKK 642K | +337% |
| Total assets | DKK 5,8M | +25% |
| Equity | DKK 1,3M | +95% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.030 | 4.186 | 5.934 | 6.805 | 8.735 |
| Staff expenses | -1.839 | -4.423 | -5.301 | -6.500 | -7.818 |
| EBITDA | 191 | -237 | 633 | 305 | 917 |
| Depreciation & amort. | -26 | -26 | -18 | -29 | -19 |
| EBIT | 165 | -263 | 615 | 276 | 898 |
| Net financials | -28 | -51 | -70 | -78 | -65 |
| Profit before tax | 137 | -314 | 545 | 198 | 833 |
| Tax | 34 | -66 | 133 | 51 | 191 |
| Net profit | 103 | -248 | 413 | 147 | 642 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.076 | 3.220 | 4.109 | 4.648 | 5.793 |
| Equity | 363 | 115 | 527 | 674 | 1.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.713 | 3.105 | 3.582 | 3.961 | 4.475 |
| Total debt | 1.713 | 3.105 | 3.582 | 3.961 | 4.475 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LE Management | Management | 2021 |
| Former (1) | ||
HM Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mikael Jensen | Management | 0 companies |
| Lars Elgaard Martens | Management | 0 companies |
| Matthew Thomas Clark | Board of Directors | 0 companies |
| Sanne Elgaard Martens | Board of Directors | 0 companies |
| Jonna Søndergaard | Board of Directors | 0 companies |
| Christian Heick Foghsgaard | Chairman | 0 companies |
| Mathias Meedom Haller Nielsen | Board of Directors | 0 companies |