| Revenue | DKK 443K | +12% |
| EBITDA | DKK -2K | +100% |
| Net profit | DKK -50K | +87% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK -278K | -22% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.079 | 756 | 890 | 717 | 395 | 443 |
| Staff expenses | -361 | -543 | -758 | -821 | -738 | -392 |
| EBITDA | 130 | 184 | 81 | -189 | -416 | -2 |
| Depreciation & amort. | -7 | -15 | -15 | -24 | -63 | -63 |
| EBIT | 123 | 169 | 66 | -213 | -479 | -64 |
| Net financials | -10 | -6 | -2 | -4 | 0 | 0 |
| Profit before tax | 112 | 163 | 64 | -216 | -479 | -64 |
| Tax | 25 | 36 | 14 | -47 | -105 | -14 |
| Net profit | 87 | 127 | 50 | -169 | -374 | -50 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 701 | 739 | 1.162 | 1.509 | 1.601 | 1.410 |
| Equity | 137 | 265 | 315 | 146 | -228 | -278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 470 | 845 | 1.349 | 1.829 | 1.687 |
| Total debt | 555 | 470 | 845 | 1.349 | 1.829 | 1.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2019 | — | — |
CM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PN2C Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Jennifer Mysling | Management | 0 companies |
| Christer Mysling | Management | 0 companies |