| Revenue | DKK 2,3M | +37% |
| EBITDA | DKK 472K | +4% |
| Net profit | DKK 224K | +32% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 810K | +38% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -87 | 1.325 | 1.627 | 2.129 | 1.803 | 1.692 | 2.322 |
| Staff expenses | -553 | -610 | -1.124 | -1.721 | -1.571 | -1.237 | -1.850 |
| EBITDA | -640 | 715 | 502 | 408 | 232 | 455 | 472 |
| Depreciation & amort. | -19 | -86 | -156 | -188 | -220 | -239 | -177 |
| EBIT | -660 | 629 | 346 | 220 | 12 | 217 | 295 |
| Net financials | -2 | -21 | -18 | -16 | -11 | 1 | -8 |
| Profit before tax | -662 | 609 | 328 | 204 | 1 | 217 | 287 |
| Tax | -0 | 15 | 52 | 46 | 1 | 48 | 63 |
| Net profit | -662 | 593 | 276 | 158 | 0 | 169 | 224 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 283 | 1.258 | 971 | 1.173 | 1.308 | 1.745 | 1.777 |
| Equity | -611 | -17 | 258 | 417 | 417 | 586 | 810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 894 | 1.260 | 702 | 745 | 887 | 1.159 | 967 |
| Total debt | 894 | 1.260 | 702 | 745 | 887 | 1.159 | 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2019 | — | — |
EK Management | Management | 2019 | — | — |
JS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EAC Holding ApS | Company | 50.0% | 50.0% | 2020 |
J.S.K. ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Embriosanchez SAS | Founder | 0 companies |
| Emma Kathrine Lorenzen | Management | 0 companies |
| Jannie Spanner Kristiansen | Management | 0 companies |