| Revenue | DKK -11K | -90% |
| EBITDA | DKK -11K | -5% |
| Net profit | DKK -10,2M | -534% |
| Total assets | DKK 24,7M | -30% |
| Equity | DKK 9,7M | -51% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -101 | -10 | -10 | -111 | -11 |
| Staff expenses | -0 | -100 | -100 | -100 | -0 |
| EBITDA | -101 | -110 | -110 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | -110 | -110 | -11 | -11 |
| Net financials | 3.410 | -436 | 3.841 | 2.169 | -10.254 |
| Profit before tax | 3.309 | -546 | 3.731 | 2.159 | -10.265 |
| Tax | -0 | -0 | -80 | -187 | -94 |
| Net profit | 3.309 | -546 | 3.810 | 2.346 | -10.171 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.025 | 36.487 | 35.705 | 35.064 | 24.697 |
| Equity | 14.251 | 13.704 | 17.514 | 19.860 | 9.689 |
| Long-term debt | 3.416 | 9.452 | 9.927 | 15.193 | 14.997 |
| Short-term debt | 14.358 | 13.331 | 8.264 | 10 | 10 |
| Total debt | 17.774 | 22.783 | 18.190 | 15.203 | 15.007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2019 |
| Former (1) | ||
TB Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brøndum Clemmensen | Management | 0 companies |
| Kent Ernst Hansen | Management | 0 companies |
| Jens Agergaard | Chairman | 0 companies |
| Lars Gantzel Pedersen | Chairman | 0 companies |
| Steffen Graves Silberbauer | Board of Directors | 0 companies |
| Jens Schak Andreasen | Board of Directors | 0 companies |
| Jesper Klith | Board of Directors | 0 companies |