| Revenue | DKK -97K | -2% |
| EBITDA | DKK -97K | +2% |
| Net profit | DKK -3,4M | -3454% |
| Total assets | DKK 40,4M | +3% |
| Equity | DKK 18,5M | +74% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -61 | -58 | -123 | -53 | -99 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -58 | -123 | -53 | -99 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -58 | -123 | -53 | -99 | -97 |
| Net financials | -0 | -2.417 | -1.258 | -3.739 | 199 | -3.258 |
| Profit before tax | -61 | -2.474 | -1.381 | -3.792 | 100 | -3.355 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -61 | -2.474 | -1.381 | -3.792 | 100 | -3.355 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 20.975 | 17.281 | 23.983 | 33.225 | 39.161 | 40.368 |
| Equity | 20.935 | 17.184 | 15.667 | 9.304 | 10.649 | 18.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.000 | 6.000 |
| Short-term debt | 40 | 97 | 8.316 | 23.921 | 22.512 | 15.881 |
| Total debt | 40 | 97 | 8.316 | 23.921 | 28.512 | 21.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKB Holding III ApS | Company | 50.0% | 50.0% | 2023 |
PS HOLDING SILKEBORG ApS | Company | 25.0% | 25.0% | 2023 |
STAMPE & CO. ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bak Sørensen | Management | 0 companies |
| Poul Konrad Beck | Board of Directors | 0 companies |
| Peter Stampe Hansen | Board of Directors | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Board of Directors | 0 companies |