| Revenue | — | — |
| EBITDA | DKK -330K | +99% |
| Net profit | DKK -318K | +99% |
| Total assets | DKK 53,7M | +39% |
| Equity | DKK 53,6M | +39% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -34 | -0 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -0 | -27 | -28.360 | -330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -0 | -27 | -28.360 | -330 |
| Net financials | -0 | 0 | -0 | -27.953 | -300 |
| Profit before tax | -34 | -0 | -27 | -27.971 | -320 |
| Tax | -7 | -0 | -6 | 82 | -2 |
| Net profit | -26 | -0 | -21 | -28.053 | -318 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.773 | 56.766 | 56.772 | 38.632 | 53.712 |
| Equity | 6.724 | 56.724 | 56.703 | 38.550 | 53.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 42 | 69 | 82 | 80 |
| Total debt | 49 | 42 | 69 | 82 | 80 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Mangnus Nordholm | Chairman | 0 companies |