| Revenue | DKK -9K | -113% |
| EBITDA | DKK -34K | -209% |
| Net profit | DKK -34K | -240% |
| Total assets | DKK 445K | -19% |
| Equity | DKK 445K | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92 | 181 | 125 | 69 | -9 |
| Staff expenses | -50 | -127 | -0 | -0 | -25 |
| EBITDA | 15 | 25 | 16 | 31 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 25 | 16 | 31 | -34 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 15 | 25 | 16 | 31 | -34 |
| Tax | -0 | -0 | 3 | 7 | -0 |
| Net profit | 15 | 25 | 12 | 24 | -34 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 465 | 477 | 441 | 551 | 445 |
| Equity | 415 | 439 | 439 | 478 | 445 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 |
| Short-term debt | 51 | 37 | 2 | 66 | 0 |
| Total debt | 51 | 37 | 2 | 73 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Sofus Nervil | Management | 0 companies |
| Carsten Buhl | Board of Directors | 0 companies |
| Martin William Edwards | Chairman | 0 companies |
| Daniel Francis Muzyka | Board of Directors | 0 companies |
| Caroline Michaela Kistorp | Board of Directors | 0 companies |