| Revenue | DKK 1,5M | +23% |
| EBITDA | DKK -2,8M | -2% |
| Net profit | DKK -3,9M | -6% |
| Total assets | DKK 23,9M | -14% |
| Equity | DKK 15,5M | -20% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 309 | 996 | 1.949 | 613 | 1.225 | 1.508 |
| Staff expenses | -69 | -309 | -2.555 | -1.941 | -3.921 | -4.269 |
| EBITDA | 240 | 687 | -605 | -1.328 | -2.696 | -2.761 |
| Depreciation & amort. | -7 | -13 | -29 | -33 | -78 | -1.706 |
| EBIT | 233 | 673 | -634 | -1.361 | -2.774 | -4.467 |
| Net financials | 0 | -3 | -159 | -116 | -48 | -439 |
| Profit before tax | 233 | 671 | -794 | -1.477 | -2.822 | -4.906 |
| Tax | 51 | 82 | -348 | 90 | 881 | -975 |
| Net profit | 182 | 588 | -445 | -1.567 | -3.703 | -3.931 |
| Item | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 427 | 6.231 | 6.516 | 28.103 | 27.708 | 23.938 |
| Equity | 182 | 2.804 | 2.359 | 20.506 | 19.407 | 15.479 |
| Long-term debt | 0 | 2.985 | 3.127 | 3.241 | 3.423 | 1.851 |
| Short-term debt | 194 | 171 | 486 | 3.722 | 1.725 | 3.202 |
| Total debt | 194 | 3.156 | 3.613 | 6.963 | 5.148 | 5.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOSA Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
Power Syndicate ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Golam Reza Wöhlk Sadeghnia | Chief Executive Officer | 0 companies |
| Alfonso Carranza de las Heras | Board of Directors | 0 companies |
| Lise Kilsgaard | Board of Directors | 0 companies |
| Knud Andersen | Chairman | 0 companies |
| Jes Nordentoft | Board of Directors | 0 companies |
| Mads Møller | Board of Directors | 0 companies |
| Ulrik Jensen | Board of Directors | 0 companies |