| Revenue | DKK 5,5M | +398% |
| EBITDA | DKK 756K | +328% |
| Net profit | DKK 568K | +355% |
| Total assets | DKK 2,1M | -19% |
| Equity | DKK 1,6M | +53% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.947 | 3.648 | 2.460 | 524 | 1.114 | 5.543 |
| Staff expenses | -2.960 | -3.079 | -862 | -594 | -938 | -4.788 |
| EBITDA | -13 | 568 | 1.597 | -70 | 176 | 756 |
| Depreciation & amort. | -17 | -28 | -28 | -28 | -31 | -26 |
| EBIT | -30 | 540 | 1.569 | -98 | 146 | 730 |
| Net financials | -14 | -6 | -8 | -30 | 13 | 3 |
| Profit before tax | -43 | 535 | 1.561 | -128 | 159 | 733 |
| Tax | -7 | 120 | 344 | -24 | 34 | 166 |
| Net profit | -37 | 415 | 1.217 | -104 | 125 | 568 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.676 | 2.418 | 2.012 | 1.478 | 2.645 | 2.136 |
| Equity | -37 | 378 | 1.345 | 1.241 | 1.066 | 1.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.713 | 2.036 | 665 | 238 | 1.580 | 503 |
| Total debt | 1.713 | 2.036 | 665 | 238 | 1.580 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2019 | — | — |
FD Management | Management | 2019 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TD Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nørlum Entertainment ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jericca Cleland | Management | 0 companies |
| Frederik Ditlev Villumsen | Management | 0 companies |
| Claus Toksvig Kjær | Chief Executive Officer | 0 companies |
| Troels Dalberg Christensen | Management | 0 companies |