| Revenue | DKK 368K | +26% |
| EBITDA | DKK 174K | -40% |
| Net profit | DKK 125K | -55% |
| Total assets | DKK 430K | +1% |
| Equity | DKK 430K | +41% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 523 | 340 | -350 | 2.156 | 291 | 368 |
| Staff expenses | -1.198 | -1.289 | -242 | -0 | -0 | -0 |
| EBITDA | -676 | -949 | -592 | 2.156 | 291 | 174 |
| Depreciation & amort. | -19 | -26 | -26 | -60 | -0 | -50 |
| EBIT | -695 | -975 | -618 | 2.097 | 291 | 124 |
| Net financials | -1 | -2 | -77 | -2 | -13 | 1 |
| Profit before tax | -695 | -977 | -695 | 2.095 | 278 | 125 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -695 | -977 | -695 | 2.095 | 278 | 125 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 380 | 759 | 74 | 67 | 425 | 430 |
| Equity | -395 | -1.373 | -2.068 | 27 | 305 | 430 |
| Long-term debt | 0 | 0 | 2.076 | 7 | 7 | 0 |
| Short-term debt | 775 | 2.132 | 66 | 32 | 112 | 0 |
| Total debt | 775 | 2.132 | 2.142 | 39 | 120 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MØ Founder | Founder | 2019 | — | — |
JF Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOKITI A/S | Company | 50.0% | 50.0% | 2025 |
AC LUNDBÆK A/S | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lundbæk | Chief Executive Officer | 0 companies |
| Morten Øhrstrøm Hansen | Founder | 0 companies |
| Jacob Franch Loop | Founder | 0 companies |
| Karin Schou Andersen | Board of Directors | 0 companies |
| Dennis Henrik Lundbæk Andersen | Board of Directors | 0 companies |
| Kim Witthøfft Hansen | Chairman | 0 companies |