| Revenue | DKK -11K | -105% |
| EBITDA | DKK -158K | +26% |
| Net profit | DKK -242K | +29% |
| Total assets | DKK 6M | -2% |
| Equity | DKK -608K | -66% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 190 | 153 | 209 | 194 | 198 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 190 | 320 | 545 | -275 | -214 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | 320 | 545 | -275 | -214 | -158 |
| Net financials | -268 | -282 | -149 | -148 | -150 | -151 |
| Profit before tax | -79 | 37 | 396 | -423 | -364 | -310 |
| Tax | -16 | 8 | 108 | -93 | -22 | -68 |
| Net profit | -62 | 29 | 288 | -330 | -342 | -242 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6.144 | 6.495 | 6.885 | 6.473 | 6.085 | 5.972 |
| Equity | -12 | 17 | 305 | -25 | -367 | -608 |
| Long-term debt | 4.532 | 4.502 | 4.368 | 4.233 | 4.096 | 3.958 |
| Short-term debt | 1.624 | 1.963 | 2.089 | 2.238 | 2.356 | 2.622 |
| Total debt | 6.157 | 6.465 | 6.457 | 6.471 | 6.452 | 6.580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MJ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Huusly A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annemarie Geert Bielefeldt | Chief Executive Officer | 0 companies |
| Mads Jespersen | Management | 0 companies |