| Revenue | DKK -19K | -1% |
| EBITDA | DKK -19K | +1% |
| Net profit | DKK 70K | -76% |
| Total assets | DKK 17,8M | +21% |
| Equity | DKK 6M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -114 | -19 | -21 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -19 | -21 | -19 | -19 |
| Depreciation & amort. | 58 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -19 | -21 | -19 | -19 |
| Net financials | 385 | 418 | -224 | 310 | 71 |
| Profit before tax | 330 | 399 | -245 | 291 | 52 |
| Tax | -70 | -10 | -30 | 3 | -18 |
| Net profit | 400 | 409 | -215 | 288 | 70 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.695 | 15.052 | 13.079 | 14.628 | 17.757 |
| Equity | 5.498 | 5.907 | 5.692 | 5.980 | 6.050 |
| Long-term debt | 3.908 | 3.770 | 3.770 | 3.770 | 6.998 |
| Short-term debt | 3.289 | 5.375 | 3.617 | 4.879 | 4.709 |
| Total debt | 7.197 | 9.145 | 7.387 | 8.649 | 11.707 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ib | Management | 0 companies |
| Klaus Østergaard | Board of Directors | 0 companies |
| Lars Hyldsberg Berggreen | Chairman | 0 companies |