| Revenue | DKK 52,7M | +1708% |
| EBITDA | DKK 2,4M | +275% |
| Net profit | DKK 820K | -64% |
| Total assets | DKK 18,9M | +184% |
| Equity | DKK 4,3M | +263% |
| Employees | 7 | — |
| Item | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -144 | -550 | -369 | -1.506 | -310 | 2.917 | 52.740 |
| Staff expenses | -893 | -604 | -1.404 | -1.382 | -1.845 | -2.271 | -3.535 |
| EBITDA | -1.037 | -1.154 | -1.773 | -2.888 | -2.155 | 647 | 2.425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -15 | -1.137 |
| EBIT | -1.037 | -1.154 | -1.773 | -2.888 | -2.155 | 632 | 1.288 |
| Net financials | -6 | -3 | -156 | -367 | -544 | -584 | -491 |
| Profit before tax | -1.043 | -1.157 | -1.929 | -3.255 | -2.699 | 47 | 797 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2.238 | -23 |
| Net profit | -1.043 | -1.157 | -1.929 | -3.255 | -2.699 | 2.285 | 820 |
| Item | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.018 | 1.699 | 4.093 | 1.353 | 1.693 | 6.659 | 18.913 |
| Equity | 743 | 1.086 | -844 | -4.027 | -4.926 | -2.640 | 4.304 |
| Long-term debt | 0 | 0 | 4.617 | 4.947 | 5.370 | 5.058 | 4.388 |
| Short-term debt | 275 | 614 | 320 | 433 | 1.249 | 4.241 | 10.221 |
| Total debt | 275 | 614 | 4.937 | 5.380 | 6.619 | 9.299 | 14.608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blue One ApS | Company | 20.0% | 20.0% | 2022 |
ENERGISK A/S | Company | 15.0% | 15.0% | 2020 |
DS HOLDING 2013 ApS | Company | 5.0% | 5.0% | 2019 |
HERU Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2025 | |
Mikkel Qvistgaard Holding ApS | Company | 5.0% | 5.0% | 2019 |
MIWO Invest ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Oskar Andersson | Management | 0 companies |
| Michael Wolff Jensen | Board of Directors | 0 companies |
| Niels Buch Jørgensen | Board of Directors | 0 companies |
| David Bernstein Sørensen | Board of Directors | 0 companies |
| Søren Hoelgaard Justesen | Board of Directors | 0 companies |
| Rune Bak Jensen | Chairman | 0 companies |